$\backslash$table$[[,$Year $1,$Year $2],[$Revenues$,125,160],[$Operating expenses $($other than depreciation$),40,60],[$Depreciation$,25,36],[$Increase in net working capital,$2,8],[$Capital Expenditures,$30,40],[$Marginal Corporate tax rate:,$21\%,21\%$