Question
Xerbert Co Budgeted and Actual Income Statements For the year Ending December 31 (000s omitted) Budgeted Actual Xenox Xeon Total Xenox Xeon Total Units sales
Xerbert Co | |||||||
Budgeted and Actual Income Statements | |||||||
For the year Ending December 31 | |||||||
(000s omitted) | |||||||
Budgeted | Actual | ||||||
Xenox | Xeon | Total | Xenox | Xeon | Total | ||
Units sales | 150 | 100 | 250 | 130 | 130 | 260 | |
Net Peso sales | P900 | P1,000 | P1,900 | P780 | P1,235 | P2,015 | |
Variable expenses | 450 | 750 | 1,200 | 390 | 975 | 1,365 | |
P450 | P 250 | P 700 | P390 | P 260 | P 650 | ||
Fixed expenses | P 200 | P 190 | |||||
Manufacturing | 153 | 140 | |||||
Marketing | 95 | 90 | |||||
Total fixed experience | P 448 | P 420 | |||||
Income before taxes | P 252 | P 230 |
1. The percentage difference between the actual and budgeted breakeven point in units was that actual was
- 5.00 % above budget.
- 6.67 % below budget.
- 6.67 % above budget.
- 5.00 % below budget.
2. The budgeted total volume of 250,000 units was based upon Xerberts achieving a market share of 10%. Actual industry volume was 2,580,000 units. Xerbert increased volume owing to improved market share is
- 100%
- 80%
- 20%
- 4%
3. The variance of actual contribution margin from budgeted contribution margin attributed to sales price is
- P155,000unfavorable.
- P155,000favorable.
- P65,000favorable.
- P65,000unfavorable.
4. The variance of actual contribution margin from budgeted contribution margin attributed to unit variable cost changes is
- P165,000unfavorable.
- P137,000favorable.
- P165,000unfavorable.
- Zero because actual unit variable costs were the same as budgeted unit variable costs.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started