Question
Income statements and balance sheets data for Virtual Gaming Systems are provided below. VIRTUAL GAMING SYSTEMS Income Statements For the years ended December 31 2022
Income statements and balance sheets data for Virtual Gaming Systems are provided below. VIRTUAL GAMING SYSTEMS Income Statements For the years ended December 31 2022 2021 Net sales $ 3,485,000 $ 3,011,000 Cost of goods sold 2,475,000 1,945,000 Gross profit 1,010,000 1,066,000 Expenses: Operating expenses 950,000 853,000 Depreciation expense 25,000 24,500 Loss on sale of land 0 7,500 Interest expense 15,500 12,500 Income tax expense 7,500 45,500 Total expenses 998,000 943,000 Net income $ 12,000 $ 123,000 VIRTUAL GAMING SYSTEMS Balance Sheets December 31 2022 2021 2020 Assets Current assets: Cash $ 198,500 $ 181,000 $ 139,000 Accounts receivable 72,500 76,000 55,000 Inventory 122,500 100,000 130,000 Prepaid rent 13,500 11,500 5,400 Long-term assets: Investment in bonds 100,000 100,000 0 Land 295,000 205,000 235,000 Equipment 295,000 265,000 205,000 Less: Accumulated depreciation (86,500 ) (61,500 ) (37,000 ) Total assets $ 1,010,500 $ 877,000 $ 732,400 Liabilities and Stockholders' Equity Current liabilities: Accounts
Income statements and balance sheets data for Virtual Gaming Systems are provided below.
VIRTUAL GAMING SYSTEMS | |||||||
Income Statements | |||||||
For the years ended December 31 | |||||||
2022 | 2021 | ||||||
Net sales | $ | 3,485,000 | $ | 3,011,000 | |||
Cost of goods sold | 2,475,000 | 1,945,000 | |||||
Gross profit | 1,010,000 | 1,066,000 | |||||
Expenses: | |||||||
Operating expenses | 950,000 | 853,000 | |||||
Depreciation expense | 25,000 | 24,500 | |||||
Loss on sale of land | 0 | 7,500 | |||||
Interest expense | 15,500 | 12,500 | |||||
Income tax expense | 7,500 | 45,500 | |||||
Total expenses | 998,000 | 943,000 | |||||
Net income | $ | 12,000 | $ | 123,000 | |||
VIRTUAL GAMING SYSTEMS | ||||||||||||
Balance Sheets | ||||||||||||
December 31 | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
Assets | ||||||||||||
Current assets: | ||||||||||||
Cash | $ | 198,500 | $ | 181,000 | $ | 139,000 | ||||||
Accounts receivable | 72,500 | 76,000 | 55,000 | |||||||||
Inventory | 122,500 | 100,000 | 130,000 | |||||||||
Prepaid rent | 13,500 | 11,500 | 5,400 | |||||||||
Long-term assets: | ||||||||||||
Investment in bonds | 100,000 | 100,000 | 0 | |||||||||
Land | 295,000 | 205,000 | 235,000 | |||||||||
Equipment | 295,000 | 265,000 | 205,000 | |||||||||
Less: Accumulated depreciation | (86,500 | ) | (61,500 | ) | (37,000 | ) | ||||||
Total assets | $ | 1,010,500 | $ | 877,000 | $ | 732,400 | ||||||
Liabilities and Stockholders' Equity | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable | $ | 234,000 | $ | 61,000 | $ | 100,900 | ||||||
Interest payable | 7,500 | 5,000 | 2,500 | |||||||||
Income tax payable | 11,500 | 12,500 | 13,500 | |||||||||
Long-term liabilities: | ||||||||||||
Notes payable | 350,000 | 280,000 | 220,000 | |||||||||
Stockholders' equity: | ||||||||||||
Common stock | 295,000 | 295,000 | 295,000 | |||||||||
Retained earnings | 112,500 | 223,500 | 100,500 | |||||||||
Total liabilities and stockholders equity | $ | 1,010,500 | $ | 877,000 | $ | 732,400 | ||||||
Required:
1. Calculate the following risk ratios for 2021 and 2022:
Receivables turnover ratio
inventory turnover ratio
current ratio
debt to equity ratio
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started