The president of the retailer Prime Products has just approached the company's bank with a request for a $89,000,90-day loan. The purpose of the loan is to assist the company in acquiring inventories. Because the company has had some difficulty in paying off its loans in the past, the loan officer has asked for a cash budget to help determine whether the loan should be made. The following data are avallable for the months April through June, during which the loan will be used: a. On April 1, the start of the loan period, the cash balance will be $33,400. Accounts recelvable on April 1 will total $173,600, of which $148,800 will be collected during April and $19,840 will be collected during May. The remainder will be uncollectible. b. Past experience shows that 30% of a month's sales are collected in the month of sale, 60% in the month following sale, and 8% in the second month following sale. The other 2% is bad debts that are never collected. Budgeted sales and expenses for the threemonth period follow: c. Merchandise purchases are paid in full during the month following purchase. Accounts payable for merchandise purchases during March, which will be paid in April, total $160,500. d. In preparing the cash budget, assume that the $89,000 loan will be made in April and repaid in June. Interest on the loan will total 51240. Required: 1. Calculate the expected cash collections for April, May, and June, and for the three months in total. 2. Prepare a cash budget, by month and in total, for the three-month period. Complete this question by entering your answers in the tabs below. Calculate the expected cash collections for April, May, and June, and for the three months in total. the socond mone following saie. The other 2s is bad detit that are never collected Budgeted sales and enpentes for he trret. menth perlad fows c. Meichandoe purchates are peid in ful duing the month foloning purchase. Accounta pwyble for merchandise purchases durng Mech, which wat be pold in April, botal 5160500 a. In prepsing the casb budget assume thet the 589.000 losh wit be made in April and repeid in June letereat on the loen will sotal 51240 Beguled 1 Colculate the expected cash colections for Aprk, May, and June, and for the three months in total 2. Prepere a cath budget, by month and in botal, for the three-month period. Cemplete thin quention by entering your andwers in the tabe belew. Whicatat thy a minus dign]